County Profile for Kent - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,101,000 Total Charges 63,830,219
Fixed Assets 27,736,000 Contract Allowance 10,524,100
Other Assets 33,428,000 Operating Revenue 53,306,119
Total Assets 74,265,000 Operating Expenses 48,612,000
Current Liabilities 10,987,000 Operating Margin 4,694,119
Long Term Liabilities 14,421,000 Other Income 255,384
Total Equity 48,857,000 Other Expense 403,503
Total Liabilities and Equity 74,265,000 Net Profit or Loss 4,546,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,316 Revenue per Bed $2,132,245 Revenue per Person $53,306,119
Net Margin per Discharge $2,934 Net Margin per Bed $187,765 Net Margin per Person $4,694,119
Net Profit per Discharge $2,841 Net Profit per Bed $181,840 Net Profit per Person $4,546,000
Net Fixed Assets per Discharge $17,335 Net Fixed Assets per Bed $1,109,440 Net Fixed Assets per Bed $27,736,000
Long Term Debt per Discharge $9,013 Long Term Debt per Bed $576,840 Long Term Debt per Person $14,421,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,663 Net Fixed Assets 1,230 Population Estimate 1,151
Total Revenue 1,283 Long Term Liabilities 1,174 Total Patient Discharges 1,292
Net Margin 559 Total Patient Beds 2,041
Net Profit or Loss 867

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,942,424 8,375,207 1.0677
31 Intensive Care Unit 2,063,431 1,517,415 1.3598
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,270,502 7,774,253 0.6779
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,391,204 13 Nursing Administration 626,466
02,03 Captial Related - Movable Equipment 2,070,758 14 Central Services and Supply 190,554
04 Employee Benefits 4,275,644 15 Pharmacy 598,487
05 Administrative and General 16,343,573 16 Medical Records and Medical Library 274,502
06 Maintenance and Repairs 0 17 Social Services 213,720
07 Operation of Plant 3,339,485 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 902,634 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 683,925 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,910,952

County Profile for Kent - 2016